Quarterly report pursuant to Section 13 or 15(d)

Acquisition of Mobile Tint LLC (Tables)

v3.21.2
Acquisition of Mobile Tint LLC (Tables)
9 Months Ended
Sep. 30, 2021
Business Combinations [Abstract]  
Schedule of fair value of the assets acquired and liabilities assumed
    Total  
Assets acquired:      
Cash   $ 288,902  
Accounts receivable, net     40,587  
Inventory     68,019  
Prepaid expenses and other     6,091  
Property and equipment     140,210  
Right of use asset     253,433  
Intangible assets     550,798  
Total assets acquired at fair value     1,348,040  
Less: total liabilities assumed:        
Notes payable     95,013  
Accounts payable     65,728  
Accrued expenses     92,914  
Customer deposit     110,000  
Lease liability     253,433  
Noncontrolling interest     36,031  
Total liabilities assumed     653,119  
Net assets acquired   $ 694,921  
Purchase consideration paid:        
Fair value of common shares issued   $ 694,921  
Total purchase consideration paid   $ 694,921  

 

Schedule of unaudited pro forma consolidated results of operations
    Nine Months Ended
September 30,
2021
    Nine Months Ended
September 30,
2020
 
Net Revenues   $ 1,630,742     $ 1,889,759  
Net Loss   $ (5,868,878 )   $ (2,353,392 )
Net Loss per Share   $ (0.02 )   $ (0.01 )