Annual report pursuant to Section 13 and 15(d)

Shareholders' Deficit (Tables)

v3.24.1
Shareholders' Deficit (Tables)
12 Months Ended
Dec. 31, 2023
Shareholders' Deficit (Tables) [Line Items]  
Schedule of Activity Related to Non-Vested Shares The following table summarizes activity related to non-vested shares:
    Number of
Non-Vested
Shares
    Weighted
Average
Grant Date
Fair Value
 
Non-vested, December 31, 2021     14,270,120     $ 0.140  
Granted     3,500,000       0.014  
Shares vested     (800,000 )     (0.037 )
Non-vested, December 31, 2022     16,970,120       0.119  
Shares vested     (2,000,000 )     (0.021 )
Non-vested, December 31, 2023     14,970,120     $ 0.132  
Stock Options [Member]  
Shareholders' Deficit (Tables) [Line Items]  
Schedule of Stock option activities Stock option activities for the years ended December 31, 2023 and 2022 are summarized as follows:
    Number of
Options
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Term (Years)
    Aggregate
Intrinsic
Value
 
Balance Outstanding, December 31, 2021     8,445,698     $ 0.40       4.43      
        -
 
Exercised    
-
     
-
     
-
     
-
 
Balance Outstanding, December 31, 2022     8,445,698       0.40       3.43      
-
 
Exercised    
-
     
-
     
-
     
-
 
Balance Outstanding, December 31, 2023     8,445,698     $ 0.40       2.43     $
-
 
Exercisable, December 31, 2023     8,445,698     $ 0.40       2.43     $
-
 
Warrant [Member]  
Shareholders' Deficit (Tables) [Line Items]  
Schedule of Stock option activities Warrant activities for the years ended December 31, 2023 and 2022 are summarized as follows:
    Number of
Warrants
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Term (Years)
    Aggregate
Intrinsic
Value
 
Balance Outstanding December 31, 2021     17,500,000     $ 0.05       4.67     $
      -
 
Granted     33,000,000       0.025      
-
     
-
 
Cancelled     (16,500,000 )     (0.05 )    
-
     
-
 
Balance Outstanding December 31, 2022     34,000,000       0.011       3.73      
-
 
Granted    
-
     
-
     
-
     
-
 
Balance Outstanding December 31, 2023     34,000,000     $ 0.011       2.73     $
-
 
Exercisable, December 31, 2023     34,000,000     $ 0.011       2.73     $
-