General form of registration statement for all companies including face-amount certificate companies

Condensed Consolidated Statements of Operations (Unaudited)

v3.21.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Income Statement [Abstract]            
Total Sales $ 674,518 $ 252,940 $ 963,838 $ 356,770 $ 658,432 $ 602,636
COST OF SALES (excluding depreciation expense) 248,607 65,638 304,158 106,307 242,506 121,967
GROSS PROFIT 425,911 187,302 659,680 250,463 415,926 480,669
OPERATING EXPENSES:            
Compensation and related benefits 464,230 628,701 5,395,161 2,234,525 3,741,051 5,359,676
Research and development   9,868 (2,404) 14,597 16,627 31,057
Professional fees 260,447 117,065 777,393 404,145 546,979 986,445
General and administrative expenses 162,111 97,126 417,634 279,601 588,302 462,103
Total Operating Expenses 886,788 852,760 6,587,784 2,932,868 4,892,959 6,839,281
LOSS FROM OPERATIONS (460,877) (665,458) (5,928,104) (2,682,405) (4,477,033) (6,358,612)
OTHER INCOME (EXPENSES):            
Gain on debt extinguishment, net   767,415 877,823 877,823 31,009
Other income     67,778 8,000    
Other income         6,574  
Derivative income (expense)   653,405   (90,623) (90,623) (570,059)
Interest expense (29,900) (274,966) (73,449) (732,547) (751,184) (343,078)
Total Other Income (Expenses) (29,900) 1,145,854 (5,671) 62,653 42,590 (882,128)
NET (LOSS) INCOME (490,777) 480,396 (5,933,775) (2,619,752) (4,434,443) (7,240,740)
Net income attributable to noncontrolling interest (34,151)   (34,151)      
Preferred stock dividend and deemed dividend (1,521,736) (2,795) (4,388,790) (2,795) (1,534,381)  
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS $ (2,046,664) $ 477,601 $ (10,356,716) $ (2,622,547) $ (5,968,824) $ (7,240,740)
NET LOSS PER COMMON SHARE:            
Basic and diluted (in Dollars per share) $ (0.01) $ 0 $ (0.04) $ (0.02) $ (0.03) $ (0.08)
WEIGHTED AVERAGE COMMON SHARE OUTSTANDING:            
Basic and diluted (in Shares) 265,771,901 201,624,719 245,453,077 155,441,343 172,978,187 94,236,036
SALES:            
Third parties $ 673,318 $ 252,940 $ 962,638 $ 356,770    
Related party $ 1,200   $ 1,200